First Majestic Silver (MEX:AG1 N) Cyclically Adjusted Revenue per Share: MXN39.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:AG1 N First Majestic Silver Corp MEX:AG1 N
68 GF Score
Price MXN320.00
GF Value MXN201.77
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is First Majestic Silver Cyclically Adjusted Revenue per Share?

First Majestic Silver MEX:AG1 N +0.63% 68 Cyclically Adjusted Revenue per Share is MXN39.10 as of Jun. 2026. GuruFocus rates MEX:AG1 N with a GF Score™ of 68/100 and a GF Value™ of MXN201.77 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

First Majestic Silver's adjusted revenue per share for the three months ended in Jun. 2026 was MXN14.418. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN39.10 for the trailing ten years ended in Jun. 2026.

During the past 12 months, First Majestic Silver's average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of First Majestic Silver was 18.20% per year. The lowest was 1.70% per year. And the median was 8.55% per year.

As of today (2026-08-12), First Majestic Silver's current stock price is MXN320.00. First Majestic Silver's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was MXN39.10. First Majestic Silver's Cyclically Adjusted PS Ratio of today is 8.18.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of First Majestic Silver was 14.55. The lowest was 2.11. And the median was 4.39.


First Majestic Silver  (MEX:AG1 N) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

First Majestic Silver's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=320.00/39.10
=8.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of First Majestic Silver was 14.55. The lowest was 2.11. And the median was 4.39.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


First Majestic Silver Cyclically Adjusted Revenue per Share Related Terms


First Majestic Silver Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for First Majestic Silver's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Majestic Silver Cyclically Adjusted Revenue per Share Chart

First Majestic Silver Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59.13 41.69 39.37 49.39 39.96

First Majestic Silver Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.57 37.98 39.96 35.35 39.10

MEX:AG1 N vs EXK: Cyclically Adjusted Revenue per Share Comparison

For the Silver subindustry, First Majestic Silver's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Majestic Silver Cyclically Adjusted PS Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, First Majestic Silver's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where First Majestic Silver's Cyclically Adjusted PS Ratio falls into.


MEX:AG1 N
68GF Score
First Majestic Silver Corp MEX:AG1 N
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Majestic Silver Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Majestic Silver's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=14.418/133.5265*133.5265
=14.418

Current CPI (Jun. 2026) = 133.5265.

First Majestic Silver Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 9.631 101.765 12.637
201612 8.731 101.449 11.492
201703 8.193 102.634 10.659
201706 6.836 103.029 8.860
201709 7.007 103.345 9.053
201712 7.538 103.345 9.739
201803 6.711 105.004 8.534
201806 8.645 105.557 10.936
201809 8.509 105.636 10.756
201812 8.270 105.399 10.477
201903 8.704 106.979 10.864
201906 7.997 107.690 9.916
201909 9.403 107.611 11.667
201912 8.928 107.769 11.062
202003 9.719 107.927 12.024
202006 3.871 108.401 4.768
202009 11.984 108.164 14.794
202012 10.218 108.559 12.568
202103 9.162 110.298 11.092
202106 12.539 111.720 14.987
202109 10.035 112.905 11.868
202112 16.451 113.774 19.307
202203 11.941 117.646 13.553
202206 12.262 120.806 13.553
202209 12.280 120.648 13.591
202212 10.876 120.964 12.006
202303 10.359 122.702 11.273
202306 8.988 124.203 9.663
202309 8.123 125.230 8.661
202312 8.141 125.072 8.691
202403 6.157 126.258 6.511
202406 8.578 127.522 8.982
202409 9.616 127.285 10.088
202412 11.976 127.364 12.555
202503 11.026 129.181 11.397
202506 10.202 129.892 10.487
202509 10.675 130.287 10.940
202512 16.883 130.366 17.292
202603 17.284 132.262 17.449
202606 14.418 133.527 14.418

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN39.10 mean?
First Majestic Silver (MEX:AG1 N) has a Cyclically Adjusted Revenue per Share of MXN39.10 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on First Majestic Silver and its competitors.
Is First Majestic Silver's Cyclically Adjusted Revenue per Share too high?
First Majestic Silver's current Cyclically Adjusted Revenue per Share is MXN39.10. Overall, First Majestic Silver has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does First Majestic Silver's Cyclically Adjusted Revenue per Share compare to EXK?
First Majestic Silver's Cyclically Adjusted Revenue per Share of MXN39.10 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Metals & Mining company?
A good Cyclically Adjusted Revenue per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on First Majestic Silver and its competitors. First Majestic Silver's current Cyclically Adjusted Revenue per Share is MXN39.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Majestic Silver stock overvalued right now?
Based on GuruFocus' analysis, First Majestic Silver (MEX:AG1 N) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN201.77, compared to a current price of MXN320.00 — trading 58.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN39.10. First Majestic Silver's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For First Majestic Silver (MEX:AG1 N), the current Cyclically Adjusted Revenue per Share is MXN39.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Majestic Silver (MEX:AG1 N) Overvalued in 2026?

Based on GuruFocus' analysis, First Majestic Silver stock appears to be overvalued. The current stock price of MXN320.00 is trading 58.6% above its estimated GF Value™ of MXN201.77. GuruFocus considers First Majestic Silver to be Significantly Overvalued.

Key valuation signals for MEX:AG1 N:

  • Cyclically Adjusted Revenue per Share: MXN39.10
  • GF Value™: MXN201.77 vs. price of MXN320.00 (58.6% above fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the MEX:AG1 N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Majestic Silver Business Description

Address 925 West Georgia Street, Suite 1800, Vancouver, BC, CAN, V6C 3L2
First Majestic Silver Corp is in the business of production, development, exploration, and acquisition of mineral properties with a focus on silver and gold production in North America. The company owns four producing mines in Mexico, consisting of the Santa Elena Silver/Gold Mine, the San Dimas Silver/Gold Mine, the Los Gatos Silver Mine, and the La Encantada Silver Mine. It also owns the Jerritt Canyon Gold Mine in Nevada, USA. Additionally, the firm holds interests in the San Martin Silver Mine and the Del Toro Silver Mine, and several exploration-stage projects. The majority of the company's revenues are from the sale of precious metals contained in dore and concentrate form. It generates maximum revenue from the sale of silver, followed by gold, zinc, copper, and other metals.
68GF Score

Get the complete analysis for MEX:AG1 N

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN320.00
Price
MXN201.77
GF Value